
9,800,000

11,000,000 13%
9,550,000

15,214,498 5%
14,308,874

12,497,624 5%
11,773,124

14,200,200 5%
13,475,700

14,489,998 4%
13,765,500

12,859,874 5%
12,135,374

12,859,874 5%
12,135,374

13,113,450

12,896,100

12,751,200

12,859,874 5%
12,135,374

13,041,000 5%
12,316,500

12,479,511 4%
11,899,911

13,004,774

14,127,750

12,859,874 5%
12,135,374

12,787,424

12,500,000

12,896,100

12,497,624 7%
11,592,000

13,077,224

13,294,574

13,222,124

13,403,250

13,312,687

13,204,011

12,678,750

12,950,437

12,500,000

13,222,124

13,077,224

13,167,787

13,421,361

13,312,687

13,204,011

13,167,787

13,367,024

12,497,624 7%
11,592,000

15,000,000 4%
14,375,000

13,276,461

13,204,011

13,276,461

13,004,774

13,222,124

12,986,661

13,041,000

13,276,461

13,222,124

13,041,000

13,258,350

13,276,461

13,258,350

13,330,800

13,258,350

12,787,424

13,258,350

13,167,787

12,932,324

13,131,561

12,841,761

13,167,787

12,914,211

13,294,574

13,258,350

13,240,237

12,914,211

13,222,124

13,258,350

13,258,350

15,000,000 16%
12,500,000

13,348,911

13,041,000

13,149,674

13,059,111

13,167,787

12,934,135

13,041,000

13,294,574

13,204,011

13,113,450

13,276,461

12,914,211

12,986,661

13,222,124

12,859,874

13,185,900

15,486,187

13,113,450

13,131,561

13,131,561

13,222,124

13,022,887

13,276,461

12,932,324

13,022,887

13,240,237

13,149,674

13,258,350

13,249,292
- 2